Welcome to San Diego Blog | April 26, 2012
Rent VS Own – A Calculation
The numbers speak for themselves. It is more costly to rent than to own. In the end, tax deductions from owning your home will save you money. Read on for a detailed calculation on a $300,000 purchase.
RENT
2 BDR – $2,000/mo
Renter’s Income = $100,000/annual
Income taxes (30%) = $30,000/annual
$30,000/12 = $2,500/mo payment of income taxes
——————————————————————————————-
OWN
3 BDR – $300,000 Purchase Price – Single Family Home
Down Payment (3.5%) FHA – $10,500
Closing Costs (3%) – $9,000
Loan Amount – $289,500
Loan-to-value Interest Rate (4%)
$289,500 x .04 = $11,580
Annual Mortgage Interest Deduction – $11,580
Annual Property taxes (1.17%)
$289,500 x 1.17% = $3,387
Annual Property Tax Deduction = $3,387
First Year Deductions Includes Closing Costs, Property Taxes, and Mortgage Interest
$9,000+$3,387+$11,580 = $23,967
First Year Deduction = $23,967
Second Year and Successive years deduction includes Property Taxes, and Mortgage Interest
$3,387+$11,580 = $14,967
Second Year and Successive Years Deduction = $14,967
Income $100,000
-$23,967
$76,033 – pay taxes on new income amount
$76,033 x 30% = $22,810 – new income tax payment
First Year Income Taxes – $22,810
$30,000-$22,810= $7,190 Savings
$7,190/12 = $599/mo Savings
————————————————–
Income $100,000
-$14,967
$85,033
$85,033 x 30% = $25,510 – new income tax payment
Second Year and Successive Years Taxes = $25,510
$30,000-$25,510= $4,490 Savings
$4,490/12 = $374 /mo Savings
Monthly Mortgage Payment on $289,500 – $1,970/mo
Principle and Interest – $1,382
HOA – $31
Homeowners Insurance – $75
FHA Mortgage Insurance – $200
Property Taxes – $282
= $1,970/MO
$1,970 – $599 = $1,321/MO – Payment –Savings -1st Yr
$1,970 – $374 = $1,546/MO – Payment –Savings- 2nd Yr
—————————————————————————————
It will take 1 year and 8 months to recoup the down payment of $10,500 from the monthly savings of owning versus renting. If you have any questions, or comments, please call us at (619) 246-8400.